..::[ Pizarro Closing Statement ]::.. November BTC Incoming and Outgoing +-------------------------------------------------+---------------+------------+ | | INCOMING | OUTGOING | +-------------------------------------------------+---------------+------------+ | Debt Payment | | 1 | | Debt Payment | | 0.9 | | Customer Equity Payouts | | 0.64923577 | | Auctionbot | | 0.00013620 | | Prorated Manager Sept-Nov | | 0.25 | | Auction Proceeds* | 0.272 | | +-------------------------------------------------+---------------+------------+ +-------------------------------------------------+---------------+------------+ | | 0.272 | 2.79937197 | +-------------------------------------------------+---------------+------------+ *asciilifeform has elected to pay for his purchases through deduction out of his equity payout Effective Exchange Rates: UYU/USD: 37 USD/BTC: 7451 USD Incoming and Outgoing +-------------------------------------------------+---------------+------------+ | | INCOMING | OUTGOING | +-------------------------------------------------+---------------+------------+ | Electricity | | 70 | | Apartment | | 435 | | Apartment Common Costs | | 81 | | Apartment Fiber Internet | | 42 | | Local Taxes | | 186 | | Accountant | | 70 | | Cowork | | 178 | | Per diem | | 750 | | Tools and Packaging | | 7 | +-------------------------------------------------+---------------+------------+ | | 0 | 1819 | +-------------------------------------------------+---------------+------------+ Fiat Assets +---------+------------+------------+------------+ | Account | 11/01/2019 | Net Change | 11/30/2019 | +---------+------------+------------+------------+ | USD | 2155 | -1819 | 336 | +---------+------------+------------+------------+ Tangibles +--------------+-------+------------+----------------------+--------------------------+ | Item | QTY | Book Value | monthly depreciation | last depreciation period | +--------------+-------+------------+----------------------+--------------------------+ | USD* | 336 | 0.04509462 | n/a | n/a || +--------------+-------+------------+----------------------+--------------------------+ | | | 0.04509462 | | | +--------------+-------+------------+----------------------+--------------------------+ * USD value based on December 1st local trade at 7451 USD/BTC Pizarro Assets +------------------+-------------+--------------+---------------+ | Account | 11/01/2019 | 11/30/2019 | Net Change | +------------------+-------------+--------------+---------------+ | Cash | 5.01678144 | 2.48940947 | -2.52737197 | +------------------+-------------+--------------+---------------+
2.48940947 + 0.04509462 = 2.53450409 BTC to be split between shareholders
The Pre-Closing statement established tentative coefficients of equity of:
mod6 0.53630344
asciilifeform 0.463696561
Which leaves the following before applying asciilifeform's auction purchases
mod6 1.35926328
asciilifeform 1.17524083
And after charging asciilifeform's auction purchases totalling 0.023 BTC
mod6 1.38226328 BTC
asciilifeform 1.15224083 BTC
Once mod6 and asciilifeform agree to this or some other split of Pizarro's remains, payment will be made according to their preferences and Pizarro will be closed.